$324,000
NAL Estimated Property Value26331 Richards Rd, Spring, TX, 77386
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Double Oven, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size6,900 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6115-04-06900
Lot Number55
SubdivisionImperial Oaks 04
Land UseResidential
Legal DescriptionIMPERIAL OAKS 04, BLOCK 3, LOT 55
Census Tract691900
Assessed Land Value$58,000
Assessed Improvement Value$213,000
Assessment Year2025
Investor Tools
$324,000
Estimated Property Value
$187,740Estimated Mortgage Balance
$136,260Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,953
$271,000
2025
$58,000
$213,000
$271,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,953
$271,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$205,200
No
First
Nov 2, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,740
$134,260
41%
58%
$1,231/mo
