$660,444
NAL Estimated Property Value2637 Kelliwood Lakes Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Electric Cooktop, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size13,308 sqft
Building Information
Year Built1996
Garage Spaces3
Land Information
APN1173950030008
Lot Number8
SubdivisionKelliwood Lakes
Land UseResidential
Legal DescriptionLT 8 BLK 3 KELLIWOOD LAKES SEC 1 PAR R/P
Census Tract454902
Assessed Land Value$128,098
Assessed Improvement Value$532,346
Assessment Year2025
About this property
Stately home in gated Kelliwood Lakes community with few homes. 5 BR, 4 Bath, 3 car garage home on a large lot of over 13,000 Sq.Ft. Great home to entertain, has 2 BRs down with huge closets. Study, upstairs gameroom, 2 guest bedrooms have nice water views. Easy access to I-10, Grand Pkwy, Westpark and is zoned to very acclaimed Katy ISD schools. Enjoy all of this along with low tax rate. You will love calling this your home
Investor Tools
$660,444
Estimated Property Value
$614,578Estimated Mortgage Balance
$45,866Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$996/month
$3,089/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,644
$660,444
2025
$128,098
$532,346
$660,444
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,644
$660,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Imperial Mortgage Inc
Conventional
$551,000
No
First
Sep 10, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$614,578
$45,866
6%
93%
$3,727/mo
