$351,148
NAL Estimated Property Value2638 Austins Pl, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringBrick, Concrete
Exterior
Lot Size7,306 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3770-01-005-0010-907
Lot Number1
SubdivisionThe Highlands Sec 1
Land UseResidential
Legal DescriptionTHE HIGHLANDS SEC 1, BLOCK 5, LOT 1 (PT)
Census Tract671601
Assessed Land Value$41,496
Assessed Improvement Value$309,652
Assessment Year2025
About this property
An Ideal Opportunity for Investors: This property presents an excellent opportunity for investment in one of the few newer homes within Highlands neighborhood.Offered AS-IS with a price adjustment to align with the current condition of the home, this property presents an outstanding investment potential. Situated in proximity to major freeways, shopping districts, schools, and other essential amenities, it is a prime choice for astute investors.
Investor Tools
$351,148
Estimated Property Value
$296,058Estimated Mortgage Balance
$55,090Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,107 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$719/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,867
$351,148
2025
$41,496
$309,652
$351,148
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,867
$351,148
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$150,000
No
First
Aug 1, 2025
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,058
$55,090
15%
84%
$1,800/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$2,350/mo
+$20/mo
8.1%
