$3,341,000
NAL Estimated Property Value2641 E Seaside Dr, Galveston, TX, 77550
$3,459,874 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Ice Maker, Microwave, Gas Range, Gas Oven, Oven
Exterior
Lot Size5,854 sqft
Building Information
Year Built2008
Stories2
Roof Type112
Garage Spaces6
Land Information
APN1647-0005-0039-000
Lot Number38,39
SubdivisionBeachtown Galveston East Village (2007)
Land UseResidential
Legal DescriptionBEACHTOWN GALVESTON EAST VILLAGE (2007) ABST 628, BLOCK 5, LOT 38 - 39, ACRES 0.134
Census Tract724101
Assessed Land Value$538,470
Assessed Improvement Value$2,200,990
Assessment Year2025
About this property
4-bedroom beachfront home located in Beachtown's East Village, along the Galveston's only growing beach. Home offers walnut flooring, elevator, concrete pilings, beachfront yard, heated swimming pool, and tall ceilings throughout the home. The main level features a great room & kitchen, two porches, and a bedroom suite. Upstairs features a large master suite in addition to two en-suite bedrooms, two porches, and a study. Home is located on Galveston's only growing beach.
Investor Tools
$3,341,000
Estimated Property Value
$1,403,037Estimated Mortgage Balance
$1,937,963Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,459,873
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,046 /month
Positive
Cash Flow Estimate:
$6,682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,727/month
$2,852/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$52,014
$2,739,460
2025
$538,470
$2,200,990
$2,739,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$52,014
$2,739,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Bank Usa
Conventional
$1,650,000
No
First
Oct 31, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,403,037
$1,801,963
56%
42%
$6,957/mo
