$622,000
NAL Estimated Property Value2641 Juniper Lane, Grapevine, TX, 76051
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size8,228 sqft
Building Information
Year Built1998
Stories2
Garage Spaces2
Land Information
APN46096-A-35
Lot Number35
SubdivisionWestern Oaks Estates
Land UseResidential
Legal DescriptionWESTERN OAKS ESTATES BLOCK A LOT 35
Census Tract113632
Assessed Land Value$94,450
Assessed Improvement Value$499,830
Assessment Year2025
About this property
ADORABLE 4 bedroom 3 full bath home in the heart of Western Oaks. Come live in one of Grapevine's finest neighborhoods with established trees and lush landscaping! Large bedrooms and family friendly floor plan. Game room upstairs is perfect for watching movies or children's play area. Full shutters throughout the home. Why renovate when you can move right in? This one will not last...bring your offers today!
Investor Tools
$622,000
Estimated Property Value
$376,028Estimated Mortgage Balance
$245,972Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,732 /month
Positive
Cash Flow Estimate:
$1,244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,314
$594,280
2025
$94,450
$499,830
$594,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,314
$594,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$411,000
No
First
Nov 17, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,028
$245,972
39%
60%
$2,465/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$2,615/mo
+$575/mo
6.2%
