$244,253
NAL Estimated Property Value2647 Tinas Terrace Dr, Houston, TX, 77038
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,445 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1262850060022
Lot Number22
SubdivisionForestwood Amend
Land UseResidential
Legal DescriptionLT 22 BLK 6 FORESTWOOD SEC 3 AMEND
Census Tract533804
Assessed Land Value$32,788
Assessed Improvement Value$211,465
Assessment Year2025
About this property
Step into your new abode! This home offers one level, 4 bedrooms, and 2 baths. The living room is spacious with a vaulted ceiling and the possibility for a corner fireplace. The kitchen is roomy, and there is also a formal dining room. The owner's retreat is remarkable with a vaulted ceiling and a huge walk-in closet. Easy access to 249 & Sam Houston Tollway. Don't hesitate, book your tour today!
Investor Tools
$244,253
Estimated Property Value
$202,533Estimated Mortgage Balance
$41,720Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,466 /month
Positive
Cash Flow Estimate:
$489 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,454
$244,253
2025
$32,788
$211,465
$244,253
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,454
$244,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$208,085
Yes
First
Nov 13, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,533
$41,720
17%
83%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,648/mo
+$578/mo
10.9%
