$224,000
NAL Estimated Property Value26483 Joy Village Dr, Splendora, TX, 77372
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Electric Range, Electric Oven
FlooringTile, Wood
Exterior
Lot Size16,300 sqft
Building Information
Year Built1960
Stories1
Roof Type112
Land Information
APN6250-01-01400
Lot Number14
SubdivisionJoy Village
Land UseResidential
Legal DescriptionJOY VILLAGE, LOT 14, ACRES 0.380
Census Tract692803
Assessed Land Value$7,498
Assessed Improvement Value$109,094
Assessment Year2025
About this property
Farm style home on almost 1/2 acre lot. Rustic wood floors. Completely remodeled with new floors, kitchen granite, windows, A/C, heat, roof (2019). Kitchen with stainless steel appliances. Personal touches like recessed lighting in kitchen and living area. Barn style pantry door is gorgeous.
Investor Tools
$224,000
Estimated Property Value
$200,023Estimated Mortgage Balance
$23,977Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$473
$116,592
2025
$7,498
$109,094
$116,592
No
Tax History
Year
Tax Paid
Assessed Value
2024
$473
$116,592
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$7,855
No
First
Mar 14, 2025
Mar 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,023
$24,977
11%
89%
$1,226/mo
