Last 24 Hours
$278,000
NAL Estimated Property Value265 Charro Vista DR, Driftwood, TX, 78619
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size39,953 sqft
Land Information
APNR169102
Lot Number8
SubdivisionCharro Vista
Land UseVacant Platted Lot 5 Acres Or Less
Legal DescriptionCHARRO VISTA, LOT 8, ACRES 0.9172 TAX CODES:GHA,RSP,SDS
Census Tract010806
Assessed Land Value$250,430
Assessment Year2025
About this property
Large, almost acre lot on a cul-de-sac in a small, one-street development (17 homes). No HOA and Low Tax Rate. Street is surrounded by Hill Country Views and wooded lots. Lot is level and ready for your dream home! Basic plans and improvement placement to be approved by Seller before Closing. The only remaining lot in Charro Vista.
Investor Tools
$278,000
Estimated Property Value
$194,051Estimated Mortgage Balance
$83,949Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,366
$250,430
2025
$250,430
N/A
$250,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,366
$250,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trusttexas Bank Ssb
Commercial
$200,000
No
First
Aug 23, 2024
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,051
$83,949
30%
70%
$1,200/mo
12.4%