$260,000
NAL Estimated Property Value265 Honey Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size10,049 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03-8240-0030-0130-00
Lot Number13
SubdivisionHoneydale Subdivision Secs 1 & 3
Land UseResidential
Legal DescriptionHONEYDALE SUBDIVISION SECS 1 & 3 & III LOT 13
Census Tract012900
Assessed Land Value$77,888
Assessed Improvement Value$101,880
Assessment Year2025
About this property
LOCATED IN A WELL ESTABLISHED NEIGHBORHOOD, AND IN MOVE IN READY CONDITION. THIS HOME OFFERS 3 VERY SPACIOUS BEDROOMS 2 BATHROOMS AND A 2-CAR GARAGE, KITCHEN WITH BREAKFAST BAR, AND FORMAL DINING ROOM, FORMAL LIVING WITH WET BAT, LAUNDRY ROOM AND A COVERED REAR PORCH, LARGE PRIVATE YARD WITH MATURE TREES AND PRIVACY FENCE. CLOSE PROXIMITY TO SHOPPING CENTERS AND MEDICAL FACILITIES
Investor Tools
$260,000
Estimated Property Value
$82,498Estimated Mortgage Balance
$177,502Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,128
$161,007
2025
$77,888
$101,880
$179,768
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,128
$161,007
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Georgetown Mortgage Inc
Fha
$108,007
Yes
First
May 20, 2015
Jun 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,498
$177,502
68%
32%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
5.3%
