$551,000
NAL Estimated Property Value265 Kellog, Fischer, TX, 78623
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Range, Electric Water Heater, Water Softener Owned
FlooringTile
Exterior
Exterior FeaturesLighting
Lot Size1.18 acres
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN45-0101-0158-00
Lot Number158
SubdivisionLegends At Rancho Del Lago (The) 2
Land UseResidential
Legal DescriptionLEGENDS AT RANCHO DEL LAGO (THE) 2, LOT 158
Census Tract310603
Assessed Land Value$79,844
Assessed Improvement Value$470,156
Assessment Year2025
About this property
Beautiful farmhouse style designed home in highly sought-after Legends of Rancho Del Lago. This home features an open concept with plenty of room to entertain. The master bath has a unique wet room concept suitable for hours of relaxation. The home will feature tile throughout, Granite countertops and amazing farmhouse themed fixtures.
Investor Tools
$551,000
Estimated Property Value
$472,537Estimated Mortgage Balance
$80,042Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,420 /month
Positive
Cash Flow Estimate:
$1,140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,354
$550,000
2025
$79,844
$470,156
$550,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,354
$550,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$495,000
Yes
First
Sep 13, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$472,537
$99,463
17%
86%
$2,968/mo
