$307,000
NAL Estimated Property Value265 Lariat Loop, Lubbock, TX, 79404
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1950
Land Information
APNR47772
Lot Number2650
SubdivisionBuffalo Lake
Land UseResidential
Legal DescriptionBUFFALO LAKE L 265 LEASED LD
Census Tract010700
Assessed Improvement Value$110,000
Assessment Year2025
About this property
Come check out this 4 bed 2 bath home out at Buffalo Springs lake. This home features an awesome deck with a view of the water and canyon rim, great sized bedrooms, and rustic features to add your personal touch to. Schedule your showing today before its gone.
Investor Tools
$307,000
Estimated Property Value
$169,617Estimated Mortgage Balance
$137,383Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,624
$110,000
2025
N/A
$110,000
$110,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,624
$110,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Conventional
$176,225
No
First
Apr 19, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,617
$137,383
44%
55%
$1,057/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,057/mo
+$615/mo
6.5%
