Last 24 Hours
$379,750
NAL Estimated Property Value2650 Andrea Ln, Dallas, TX, 75228
Off Market
4 Beds
2 Bath
1,454 Sq Ft
Single Family Residence
$191.88 / sqft
Built in 1955Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Gas Cooktop
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,373 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000712795000000
Lot Number15
SubdivisionCasa View Oaks No 8
Land UseResidential
Legal DescriptionCASA VIEW OAKS NO 8 BLK Y/7310 LT 15 INT202100336153 DD11012021 CO-DC 7310 00Y 01500 3007310 00Y
Census Tract012502
Assessed Land Value$60,000
Assessed Improvement Value$319,750
Assessment Year2025
About this property
Exquisite four bedroom East Dallas gem on almost a quarter of an acre with a two-car garage. This home is situated on a corner lot under a canopy of majestic trees. The backyard is a dream for any Dallas gardener's vision to come to life. Meticulously cared for and maintained for the past 15 years. Modern updates are added throughout while maintaining original charm and character. The floor plan is perfect for working from home and virtual learning. Walk to schools and Harry Stone Recreation Center. Close to Downtown, The Dallas Arboretum, and White Rock Lane.
Investor Tools
$379,750
Estimated Property Value
$248,490Estimated Mortgage Balance
$131,260Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,817
$379,750
2025
$60,000
$319,750
$379,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,817
$379,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tolleson Private Bank
Conventional
$271,600
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,490
$131,260
34%
65%
$1,629/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,629/mo
$-64/mo
4.9%
12.4%