$262,330
NAL Estimated Property Value2650 Hartford Ln, Lancaster, TX, 75134
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,586 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36052500190150000
Lot Number15
SubdivisionLancaster Hills
Land UseResidential
Legal DescriptionLANCASTER HILLS INST 7 BLK S LOT 15 INT202000049137 DD02182020 CO-DC 0525001901500 4CN05250019
Census Tract016704
Assessed Land Value$55,000
Assessed Improvement Value$207,330
Assessment Year2025
About this property
Perfect starter home to make your own! Recently remodeled 3 bedroom and 2 bathroom home. Beautiful and low maintenance wood look tile throughout the kitchen and living areas. New carpet in the bedrooms. Granite and stainless steel appliances finish out the kitchen. Attached 2 car garage with a good sized backyard for BBQ and play time!!
Investor Tools
$262,330
Estimated Property Value
$199,457Estimated Mortgage Balance
$62,873Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,574 /month
Positive
Cash Flow Estimate:
$525 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,217
$262,330
2025
$55,000
$207,330
$262,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,217
$262,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$173,302
Yes
First
Feb 18, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,457
$62,873
23%
76%
$1,326/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,326/mo
+$646/mo
9.0%
