$328,000
NAL Estimated Property Value2650 Madison Avenue 1/2, Abilene, TX, 79601
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet
Exterior
Lot Size33,585 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces6
Land Information
APN41600010200
Lot Number106
SubdivisionHillcrest Addn Sec 2
Land UseResidential
Legal DescriptionHILLCREST ADDN SEC 2, BLOCK 8, LOT 106 REP, ACRES .771
Census Tract010100
Assessed Land Value$24,181
Assessed Improvement Value$254,666
Assessment Year2025
About this property
Available Now. FULLY FURNISHED with all utilities. Very large 2 bedroom 1 bathroom home with attached garage. Within walking distance of Abilene Christian University and Abilene Christian Schools. Near Hardin-Simmons University, Shopping, Hendrick Hospital. No pets. No smoking. Security Deposit is $1000. Renter’s Insurance required.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,320
$278,847
2025
$24,181
$254,666
$278,847
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,320
$278,847
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$126,822
No
First
Jun 15, 2020
Jul 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,981
$216,019
65%
34%
$761/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,649/mo
$761/mo
+$888/mo
6.0%
