$630,000
26519 Regulus Rise Trace, Richmond, TX, 77406
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,500 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN2230-02-001-0190-901
Lot Number19
SubdivisionCandela Sec 2
Land UseResidential
Legal DescriptionCANDELA SEC 2, BLOCK 1, LOT 19
Census Tract673402
Assessed Land Value$117,000
Assessed Improvement Value$513,018
Assessment Year2025
About this property
Gorgeous home with 2-story high ceilings, formal dining and media room, home is lightly lived, like new. Family room has fireplace and wall-to-wall windows overlooking lush backyard and letting in plenty of natural light. House has the Westin Homes signature design of stunning chandelier at the top of the two story entrance. Large master bedroom, master bath has upgraded freestanding bath tub and separate shower. House is conveniently located close to Hwy 99 and Westpark toll-road, shopping and restaurants.
Investor Tools
$347,010Estimated Mortgage Balance
$283,008Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,356
$630,018
2025
$117,000
$513,018
$630,018
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,356
$630,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$380,000
No
First
Nov 22, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,010
$283,008
44%
55%
$2,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$3,104/mo
$-364/mo
5.2%
