$412,000
NAL Estimated Property Value26534 Marble Falls Bend, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,274 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5797-02-003-0290-914
Lot Number29
SubdivisionPine Mill Ranch Sec 2
Land UseResidential
Legal DescriptionPINE MILL RANCH SEC 2, BLOCK 3, LOT 29
Census Tract673111
Assessed Land Value$45,500
Assessed Improvement Value$301,472
Assessment Year2025
About this property
"Beautiful home located in Pine Mill Ranch! Enter a tile foyer to find a study with natural light and a formal dining room. The large island kitchen opens into a spacious den. The flow of the front yawing floor plan features the master bedroom downstairs with a walk-in closet, four spacious bedrooms upstairs, and a large game room. There's also a covered patio and pergola. The home comes with a water softener. We are zoned to the best Rated Katy I.S.D schools.
Investor Tools
$412,000
Estimated Property Value
$340,262Estimated Mortgage Balance
$71,738Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,471
$328,770
2025
$45,500
$301,472
$346,972
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,471
$328,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$348,500
No
First
Jan 23, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,262
$71,738
17%
83%
$2,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,540/mo
+$800/mo
9.7%
