Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$399,900

2654 Settlers Place, Garland, TX, 75042

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths2,001 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$199.85 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size3,200 sqft

Building Information

Year Built2022
Stories2
Roof Type105
Garage Spaces2

Land Information

APN26628170190070000
Lot Number7
SubdivisionRiverset Phase
Land UseResidential
Legal DescriptionRIVERSET PHASE 2 BLK 19 LT 7 ACS 0.0735 INT202200319587 DD12202022 CO-DC 6281701900700 3CG62817019
Census Tract019047
Assessed Land Value$80,000
Assessed Improvement Value$334,070
Assessment Year2025

About this property

Luxury 3 Bedroom, 2 living, 2.5 bathrooms and 2 car garage CB Jeni Townhome in the Riverset Community! This outstanding townhome is on an end cap giving you abundant natural light throughout. The first floor offers an open floor plan with the Kitchen opening up to the Living Room with lots of great wall space for your decor. The stunning kitchen has custom cabinets with hardware, stainless steel appliances, granite countertops, and a beautiful backsplash. The bedrooms are upstairs and have upgraded carpet throughout the second floor. Bathrooms have upgraded tiles and are very sleek in design. Enjoy the low-maintenance lifestyle in this luxury townhome in Riverset. The community offers a community pool, dog park, playground, walking trails, and green space.

Investor Tools

$360,356Estimated Mortgage Balance
$53,714Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month

Interested in this property?

Eric Chen

Aesthetic Realty, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
$225/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,769
$414,070
2025
$80,000
$334,070
$414,070
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,769
$414,070

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$385,341
No
First
Dec 20, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,356
$53,714
12%
87%
$2,311/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,536/mo
$-564/mo
5.7%

City: Garland

2654 Settlers Place | Property Details | No Agent List