$286,691
NAL Estimated Property Value2657 Berryhill Drive, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile
Exterior
Lot Size11,099 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN26300-3-3
Lot Number3
SubdivisionMitchell Heights Subdivision
Land UseResidential
Legal DescriptionMITCHELL HEIGHTS SUBDIVISION BLOCK 3 LOT 3
Census Tract104604
Assessed Land Value$31,100
Assessed Improvement Value$255,591
Assessment Year2025
About this property
Beautiful, well built NEW HOME. Ready to move in. 3 bedrooms, 2.1 Bathrooms, Garage. Custom built in your budget! Located within walking distance of shopping and Cobb Park with walking trails! Only 1.5 miles to Weslyan College. Big back yard is so picturesque! New built for your family! So convenient to 287 and I35, 820 and 20. Less than 10 minutes to Down town Fort Worth, The Ballpark or Texas Stadium are about 20 minutes away
Investor Tools
$286,691
Estimated Property Value
$259,108Estimated Mortgage Balance
$27,583Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,720 /month
Positive
Cash Flow Estimate:
$573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,498
$286,691
2025
$31,100
$255,591
$286,691
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,498
$286,691
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Seller Carryback / Seller Financing / Seller Take-Back
$151,210
No
First
Mar 19, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,108
$27,583
9%
90%
$1,814/mo
