$258,000
NAL Estimated Property Value266 Sevenhampton Ln, Houston, TX, 77015
$284,284 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,706 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1044590000077
Lot Number77
SubdivisionWoodforest
Land UseResidential
Legal DescriptionLT 77 BLK 47 WOODFOREST SEC 17 R/P
Census Tract233002
Assessed Land Value$59,873
Assessed Improvement Value$144,364
Assessment Year2025
About this property
Agent Responsible for own verifications
Investor Tools
$258,000
Estimated Property Value
$251,936Estimated Mortgage Balance
$6,064Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$284,283
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,464
$204,237
2025
$59,873
$144,364
$204,237
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,464
$204,237
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$255,290
Yes
First
Aug 25, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,936
$3,064
1%
98%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,731/mo
+$495/mo
10.4%
