$871,000
NAL Estimated Property Value266 Timber Lake Dr, La Grange, TX, 78945
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Oven, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size3.99 acres
Building Information
Year Built2004
Garage Spaces3
Land Information
APN56976
Land UseResidential
Legal DescriptionGRANDE INC #2 3.991 HSE, GARAGES
Census Tract970400
Assessed Land Value$135,770
Assessed Improvement Value$383,330
Assessment Year2025
About this property
Lakeside Views.Colonial.Brick front porch.Office,wood burning FP, form din rm w/wall of windows w/view of lake. Kit w/bkfast area,pantry, stg under stairs.Interior laundry w/broom closet,utility sink&ext door. Barn style track doors in 2 BDs.Masterw/access to balcony. 2 car gar is also most finished out w/ sheet rock & painted floors. 1 car det gar w/opener & more attic storage. Extra concrete for entertaining & parking, sprinkler sys & established landscaping.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$871,000
Estimated Property Value
$223,957Estimated Mortgage Balance
$647,043Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,226 /month
Positive
Cash Flow Estimate:
$1,742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,749
$405,878
2025
$135,770
$383,330
$519,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,749
$405,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Conventional
$230,000
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,957
$453,043
66%
26%
$1,499/mo
