$344,000
NAL Estimated Property Value2660 Blackstone Drive, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size4,032 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN280100000A0380000
Lot Number38
SubdivisionBerkshire Park
Land UseResidential
Legal DescriptionBERKSHIRE PARK PH 1 BLK A LT 38 INT202000155072 DD06122020 CO-DC 0100000A03800 4CP0100000A
Census Tract016419
Assessed Land Value$55,000
Assessed Improvement Value$286,140
Assessment Year2025
About this property
Beautiful 4 Bedroom in Berkshire Park of Grand Prairie. This home offers a great open concept floorplan. The kitchen offers a large island with built-in storage, wine rack, and stainless steel appliances. Home is total electric and has solar screens for energy efficiency. Conveniently located to shopping, entertainment and easy freeway access. Come see it today!
Investor Tools
$344,000
Estimated Property Value
$531,103Estimated Mortgage Balance
$344,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,734
$341,140
2025
$55,000
$286,140
$341,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,734
$341,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$200,000
No
First
Jun 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$531,103
N/A
0%
154%
$3,389/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$3,509/mo
$-789/mo
9.5%
