$555,000
NAL Estimated Property Value26611 Durango Canyon Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,851 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5797-05-004-0250-914
Lot Number25
SubdivisionPine Mill Ranch Sec 5
Land UseResidential
Legal DescriptionPINE MILL RANCH SEC 5, BLOCK 4, LOT 25
Census Tract673111
Assessed Land Value$48,100
Assessed Improvement Value$446,435
Assessment Year2025
Investor Tools
$555,000
Estimated Property Value
$127,609Estimated Mortgage Balance
$427,391Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,330 /month
Positive
Cash Flow Estimate:
$1,110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$905/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,085
$494,535
2025
$48,100
$446,435
$494,535
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,085
$494,535
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Golden Bank Na
Commercial
$155,000
No
First
Oct 20, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,609
$387,391
75%
23%
$930/mo
