$78,312
NAL Estimated Property Value26634 Bay Water Dr, Galveston, TX, 77554
Off Market
Highlights
Interior
Exterior
Lot Size10,276 sqft
Land Information
APN5912-2003-0033-000
Lot Number33
SubdivisionPointe West Sec 4-B (2006) Abst 121
Land UseVacant Land
Legal DescriptionPOINTE WEST SEC 4-B (2006), ABST 121, BLOCK 3, LOT 33, ACRES 0.236
Census Tract726102
Assessed Land Value$327,320
Assessment Year2025
About this property
COASTAL LIVING AT ITS FINEST! Open water lot with spectacular views to build your dream home, vacation retreat or rental.. This luxury community offers access to the Beach Club Pool, Sunset Pool, Lazy River, Hot Tub, Restaurant, Bar, Fitness Center, Game Room, Fishing Pier, Owner’s Lounge, Locker Rooms, and Golf Cart Paths. Build your dream home, vacation retreat and enjoy all the coast has to offer. Lot is located on the Bay with easy access to the Beach Club amenities. Lot purchase can be combined with the following MLS #'s 23222655 & 94425779
Investor Tools
$78,312
Estimated Property Value
$193,124Estimated Mortgage Balance
$78,312Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,114
$78,312
2025
$327,320
N/A
$327,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,114
$78,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Commercial
$200,000
No
First
Jun 21, 2024
Jun 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,124
N/A
0%
247%
$1,200/mo
