$283,045
NAL Estimated Property Value2665 Berryhill Drive, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile
Exterior
Lot Size11,966 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN26300-3-2
Lot Number2
SubdivisionMitchell Heights Subdivision
Land UseResidential
Legal DescriptionMITCHELL HEIGHTS SUBDIVISION BLOCK 3 LOT 2
Census Tract104604
Assessed Land Value$31,968
Assessed Improvement Value$251,077
Assessment Year2025
About this property
Beautiful, well built NEW HOME. Ready to move in. 3 bedrooms, 2.1 Bathrooms, Garage. Custom built in your budget! Located within walking distance of shopping and Cobb Park with walking trails! Only 1.5 miles to Weslyan College. Big back yard is so picturesque! New built for your family! So convenient to 287 and I35, 820 and 20. Less than 10 minutes to Down town Fort Worth, The Ballpark or Texas Stadium are about 20 minutes away
Investor Tools
$283,045
Estimated Property Value
$149,857Estimated Mortgage Balance
$133,188Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,422
$283,045
2025
$31,968
$251,077
$283,045
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,422
$283,045
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintrust Mortgage
Va
$166,989
Yes
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,857
$133,188
47%
53%
$1,002/mo
