$276,000
NAL Estimated Property Value26654 Prairie Smoke Ln, Katy, TX, 77493
Off Market
Lease
Highlights
Interior
AppliancesMicrowave, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size7,610 sqft
Building Information
Year Built2025
Garage Spaces2
Land Information
APN1479960010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 ANNISTON SEC 1
Census Tract542902
Assessed Land Value$42,000
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$42,000
2025
$42,000
N/A
$42,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$42,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$270,750
No
First
Jun 4, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,387
$8,613
3%
97%
$1,624/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,624/mo
+$606/mo
9.7%
