Last 24 Hours
$410,670
NAL Estimated Property Value2666 Gillespie, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size16,570 sqft
Land Information
APN6285-0000-0003-000
Lot Number3
SubdivisionSandy Shores
Land UseVacant Land
Legal DescriptionABST 65 PAGE 7 LOT 3 SANDY SHORES
Census Tract723900
Assessed Land Value$410,670
Assessment Year2025
About this property
THIS HUGE BEACHFRONT LOT IS LOCATED IN THE DESIRABLE SANDY SHORES SUBDIVISION IN CRYSTAL BEACH. THE NEIGHBORHOOD HAS A BEACH ACCESS ROAD ENTRANCE. THERE ARE BEAUTIFUL HOMES IN THIS NEIGHBORHOOD AND FRIENDLY PEOPLE. THIS LOT IS LOCATED IN A FEMA INSURABLE AREA. IMAGINE THE VIEWS!!! CALL TODAY.
Investor Tools
$410,670
Estimated Property Value
$0Estimated Mortgage Balance
$176,055Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,464 /month
Positive
Cash Flow Estimate:
$821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,378
$410,670
2025
$410,670
N/A
$410,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,378
$410,670
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$410,670
100%
0%
$0/mo
12.4%