$496,000
NAL Estimated Property Value2669 Seville Blvd, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Land Information
APN79-1933-0010-0030-00
Lot Number3
SubdivisionRegency Park Subdivision
Land UseResidential
Legal DescriptionREGENCY PARK SUBDIVISION LOT 3 BLK 1 (CAB 1 SLOT 2049-AB CCMR)
Census Tract014502
Assessed Land Value$61,200
Assessed Improvement Value$259,559
Assessment Year2025
Investor Tools
$496,000
Estimated Property Value
$164,549Estimated Mortgage Balance
$331,451Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$877/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,044
$320,759
2025
$61,200
$259,559
$320,759
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,044
$320,759
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ricardo Ramirez
Seller Carryback / Seller Financing / Seller Take-Back
$205,000
No
First
Nov 3, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,549
$331,451
66%
33%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,230/mo
+$330/mo
3.8%
