$255,120
NAL Estimated Property Value267 Road 5821, Cleveland, TX, 77327
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size8,712 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR259393
Lot Number11
SubdivisionSanta Fe, Sec 10
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 10, BLOCK 1, LOT 11, ACRES .2
Census Tract700302
Assessed Land Value$38,150
Assessed Improvement Value$216,970
Assessment Year2025
About this property
Step into the spacious and beautifully designed Madison floor plan! With 1,804 sq. ft. of open-concept living space, this 5-bedroom, 3-bath home offers a bright and airy atmosphere filled with natural light. Perfect for both relaxing and entertaining, the expansive layout is thoughtfully designed to meet all your needs. Don’t miss out on the opportunity to own this incredible home where you’ll enjoy paying less for more space and style!
Investor Tools
$255,120
Estimated Property Value
$176,146Estimated Mortgage Balance
$78,974Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,531 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$704
$255,120
2025
$38,150
$216,970
$255,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$704
$255,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$180,410
No
First
Jan 17, 2025
Feb 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,146
$78,974
30%
69%
$1,082/mo
