$459,000
NAL Estimated Property Value2670 Fm 389, Brenham, TX, 77833
$522,770 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size27,012 sqft
Building Information
Year Built2003
Land Information
APN0031-000-10500
SubdivisionCoe, Phillip
Land UseResidential
Legal DescriptionA0031 COE, PHILIP, TRACT 105, ACRES .6201
Census Tract170400
Assessed Land Value$48,370
Assessed Improvement Value$182,210
Assessment Year2025
About this property
This property features a 3-bedroom, 2-bathroom home with a composition roof. The open-concept layout offers a seamless flow between living spaces, while the kitchen boasts ample storage. This property also includes a 2-bedroom, 1-bathroom unit, an ideal investor's dream. With its charm, convenience, and investment potential, this property offers a rare opportunity not to be missed.
Investor Tools
$459,000
Estimated Property Value
$302,719Estimated Mortgage Balance
$156,281Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$522,769
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,758
$230,580
2025
$48,370
$182,210
$230,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,758
$230,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homexpress Mortgage Corp
Conventional
$312,000
No
First
Sep 26, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,719
N/A
0%
66%
$1,871/mo
