$250,000
NAL Estimated Property Value2670 Paris St, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2002
Stories1
Roof Type114
Garage Spaces1
Land Information
APN79-1225-0340-0180-00
Lot Number18
SubdivisionEl Valle Grande Subd Sec Iii
Land UseResidential
Legal DescriptionEL VALLE GRANDE SUBD SECTION III LOT 18 BLK 34 (CAB 1 SLOT 2116-A CCMR)
Census Tract012516
Assessed Land Value$43,000
Assessed Improvement Value$149,967
Assessment Year2025
About this property
Great starter home. This well-kept three bedroom, two bath home is located in the El Valle Grande Subdivision offers convenient location to shopping and the expressway. Features include: fresh paint, a covered patio, split bedroom floor-plan, dishwasher, refrigerator and stove.
Investor Tools
$250,000
Estimated Property Value
$87,313Estimated Mortgage Balance
$162,687Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,666
$184,891
2025
$43,000
$149,967
$192,967
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,666
$184,891
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Fha
$107,380
Yes
First
Jul 16, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,313
$162,687
65%
35%
$675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$675/mo
+$481/mo
5.5%
