$464,000
NAL Estimated Property Value26715 Gladestone Ridge Ct, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,229 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN8127-07-001-0220-914
Lot Number22
SubdivisionSilver Ranch Sec 7
Land UseResidential
Legal DescriptionSILVER RANCH SEC 7, BLOCK 1, LOT 22
Census Tract673108
Assessed Land Value$54,054
Assessed Improvement Value$392,559
Assessment Year2025
About this property
Price Reduced!!! Check this out!!! Located in Katy ISD school system. Tompkins High School. House features Stone elevation, 4 bedrooms, 3.5 bath, 2 car garage, upgraded office space with stone, granite counter top in the kitchen, formal dining, breakfast, large living room, game room, open floor plan, covered patio and refrigerator included.
Investor Tools
$464,000
Estimated Property Value
$250,886Estimated Mortgage Balance
$213,114Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,094
$434,785
2025
$54,054
$392,559
$446,613
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,094
$434,785
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guidance Residential Llc
Unknown
$281,250
No
First
Oct 9, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,886
$212,114
45%
54%
$1,687/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,437/mo
+$903/mo
8.6%
