$605,536
NAL Estimated Property Value26726 Crossroads Trl, Huffman, TX, 77336
$659,214 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size32,539 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1196390010057
Lot Number57
SubdivisionFairway Crossing At Lake Houston
Land UseResidential
Legal DescriptionLT 57 BLK 1 FAIRWAY CROSSING AT LAKE HOUSTON SEC 1
Census Tract251702
Assessed Land Value$100,970
Assessed Improvement Value$504,566
Assessment Year2025
About this property
Incredible opportunity in Fairway Crossings. Charming 4 bedroom home nestled on a lush lot backing to the Golf Course. This home has it all. Enter into a 2 story foyer overlooking a large family room with stunning windows to let the outdoors in. The kitchen is a Chef's Dream! Room for family and friends to gather and enjoy the additional areas to entertain. When you step out to the covered patio you will be greeted by a lovely green space just steps to your incredible covered living space. Many nights to spend enjoying this yard!!!
Investor Tools
$605,536
Estimated Property Value
$447,619Estimated Mortgage Balance
$157,917Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$659,214
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,633 /month
Positive
Cash Flow Estimate:
$1,211 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,735
$605,536
2025
$100,970
$504,566
$605,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,735
$605,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commonwealth Mortgage Of Texas Lp
Conventional
$489,250
No
First
Nov 12, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,619
$157,917
26%
74%
$2,934/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,384/mo
$-1,158/mo
4.4%
