$442,817
NAL Estimated Property Value26726 Grey Swan Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size8,276 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN4002-04-002-0350-914
Lot Number35
SubdivisionHawks Landing Sec 4
Land UseResidential
Legal DescriptionHAWKS LANDING SEC 4, BLOCK 2, LOT 35
Census Tract673108
Assessed Land Value$62,400
Assessed Improvement Value$380,417
Assessment Year2025
About this property
Beautiful 3-4 bedrooms Zoned to highly acclaimed Katy ISD, this home has 3 bedrooms and a study/office that has a full bathroom that can be used as 4th bedroom. Home is available after 08/07/2022 to move-in, Washer, Dryer, and Refrigerator included with this fantastic price.
Investor Tools
$442,817
Estimated Property Value
$0Estimated Mortgage Balance
$442,817Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,657 /month
Positive
Cash Flow Estimate:
$886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$788/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,239
$442,817
2025
$62,400
$380,417
$442,817
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,239
$442,817
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$442,817
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
9.1%
