$562,421
NAL Estimated Property Value2673 Twin Point Dr, Lewisville, TX, 75056
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,928 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR495288
Lot Number41
SubdivisionKings Grant Addition
Land UseResidential
Legal DescriptionKINGS GRANT ADDITION BLK A LOT 41
Census Tract021517
Assessed Land Value$123,836
Assessed Improvement Value$438,585
Assessment Year2025
About this property
Beautiful single story home. close to 121, airport, Nebraska mall.
Investor Tools
$562,421
Estimated Property Value
$240,371Estimated Mortgage Balance
$322,050Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,375 /month
Positive
Cash Flow Estimate:
$1,125 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$952/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,606
$562,421
2025
$123,836
$438,585
$562,421
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,606
$562,421
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ethos Lending Llc
Conventional
$286,400
No
First
Jun 21, 2018
Jul 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,371
$322,050
57%
43%
$1,718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$1,718/mo
+$622/mo
5.0%
