$1,899
26734 Red Sunset Maple Ln, Katy, TX, 77493
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,641 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1426070010006
Lot Number6
Land UseResidential Single Family
Legal DescriptionLT 6 BLK 1 ANNISTON SEC 3
Census Tract542902
Assessed Land Value$58,485
Assessed Improvement Value$85,460
Assessment Year2025
About this property
Not every rental feels like home this one truly does. Move in now and receive $100 off your first month’s rent! This modern home features an open-concept layout, a spacious kitchen with a peninsula, a private owner’s suite with an en-suite bath and walk-in closet, two additional bedrooms, a private backyard, and a two-car garage. Clean, functional, and thoughtfully designed for comfortable everyday living.
Investor Tools
$186,877Estimated Mortgage Balance
$63,123Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$266
$143,945
2025
$58,485
$85,460
$143,945
No
Tax History
Year
Tax Paid
Assessed Value
2024
$266
$143,945
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$192,000
No
First
Jan 15, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,877
$63,123
25%
75%
$1,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,152/mo
+$1,078/mo
10.7%
