$387,000
NAL Estimated Property Value268 Great Oaks, Out of State, TX, 78121
$462,169 ARV
Off Market
Property Lead Type:
ARV FlipHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size1.04 acres
Building Information
Stories1
Roof Type109
Garage Spaces2
Land Information
APN0724-00000-04600
Lot Number46
SubdivisionGreat Oaks Sub
Land UseResidential
Legal DescriptionGREAT OAKS SUB, LOT 46, ACRES 1.04
Census Tract000102
Assessed Land Value$77,500
Assessed Improvement Value$292,570
Assessment Year2025
About this property
CURRENTLY UNDER CONSTRUCTION THIS HOME OFFERS THREE BEDROOMS, TWO BATHS, OPEN FLOOR PLAN, SPACIOUS LIVING ROOM, GRANITE COUNTER TOPS AND CUSTOM CABINETRY. SITUATED ON 1.04 ACRES IN THE LAVERNIA SCHOOL DISTRICT. THIS IS A MUST SEE!
Investor Tools
$387,000
Estimated Property Value
$191,300Estimated Mortgage Balance
$195,700Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$462,169
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,741
$365,541
2025
$77,500
$292,570
$370,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,741
$365,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First California Mortgage Co
Conventional
$234,099
No
First
Jul 31, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,300
$195,700
50%
49%
$1,404/mo
