$402,800
NAL Estimated Property Value268 Magna Ln, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-15-5350-070G-0005
Lot Number5
Land UseResidential
Legal DescriptionS11945 - STONEWALL RANCH SEC 7 (AMD), BLOCK G, LOT 5
Census Tract020207
Assessed Land Value$83,000
Assessed Improvement Value$319,800
Assessment Year2025
About this property
THIS BEAUTIFUL 3 BED, 2.5 BATH 2 STORY HOME FEATURES A MODERN EXTERIOR AND HIGH END FINISHES. THE OPEN CONCEPT FLOOR PLAN. BE CHARMBED BY THE CHEF-INSPIRED KITCHEN WHICH INCLUDES AN OVERSIZED ISLAND, 42" CABINETS, GRANITE/QUARTZ COUNTERTOPS AND STAINLESS STEEL APPLIANCES. HOME ALSO COMES WITH BLINDS, FRONT AND BACK IRRIGATION/LANDSCAPING. Sprinkler Sys:Yes
Investor Tools
$402,800
Estimated Property Value
$123,119Estimated Mortgage Balance
$279,681Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,417 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,290
$402,800
2025
$83,000
$319,800
$402,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,290
$402,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$143,062
No
First
May 29, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,119
$279,681
69%
31%
$858/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$978/mo
+$1,110/mo
6.2%
