$226,000
NAL Estimated Property Value26802 N Heaton Lane, Magnolia, TX, 77355
$285,248 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size18,000 sqft
Building Information
Year Built2001
Stories1
Land Information
APN4035-00-01100
Lot Number11
SubdivisionDogwood Hills 01
Land UseResidential
Legal DescriptionS403500 - DOGWOOD HILLS 01, BLOCK 1, LOT 11, SERIAL TXFL112A85183WP11, LABEL # RAD1339048, ACRES 0.42
Census Tract690102
Assessed Land Value$72,000
Assessed Improvement Value$100,000
Assessment Year2025
About this property
Large 4 bedroom, 2 bath home on an oversized unrestricted lot Conveniently located in Magnolia. Buyers will fall in love with the charm and privacy this well-cared-for home has to offer. Open floor plan with two living areas, with an awesome oversized deck perfect for entertaining. Zoned to Magnolia ISD, no HOA or MUD taxes!
Investor Tools
$226,000
Estimated Property Value
$241,973Estimated Mortgage Balance
$226,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$285,248
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,723
$172,000
2025
$72,000
$100,000
$172,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,723
$172,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$201,286
Yes
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,973
N/A
0%
107%
$1,563/mo
