$658,000
NAL Estimated Property Value2681 Roland Road, Whitesboro, TX, 76273
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size19.67 acres
Building Information
Year Built1967
Roof Type127
Garage Spaces7
Land Information
APN093 005500801
SubdivisionBarnes Elizabeth A-G0055
Land UseResidential
Legal DescriptionG-0055 BARNES ELIZABETH A-G0055, ACRES 19.668
Census Tract001104
Assessed Land Value$23,983
Assessed Improvement Value$304,010
Assessment Year2025
About this property
3 bedroom, 2 bath with updated bathrooms and added on sun room features lots of built ins throughout. Peaceful, 19.7 acres has several mature pecan trees, completely fenced in, 2 ponds, workshop with electricity has 2 bays, barn, fenced in tractor shed attached to barn, and loafing shed. Come enjoy the country life while still being just minutes from town. Property is Ag Exempt and pictures of the inside of home coming soon!
Investor Tools
$658,000
Estimated Property Value
$261,513Estimated Mortgage Balance
$396,487Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,948 /month
Positive
Cash Flow Estimate:
$1,316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,054
$327,993
2025
$23,983
$304,010
$760,292
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,054
$327,993
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Arm (Adjustable Rate Mortgage)
$308,000
No
First
Nov 9, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,513
$396,487
60%
40%
$1,847/mo
