$2,900
26831 Marble Lakes Dr, Katy, TX, 77494
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,748 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN8127-15-001-0030-914
Lot Number3
SubdivisionSilver Ranch Sec 15
Land UseResidential
Legal DescriptionSILVER RANCH SEC 15, BLOCK 1, LOT 3
Census Tract673108
Assessed Land Value$47,362
Assessed Improvement Value$443,077
Assessment Year2025
About this property
Beautiful 2-story home featuring 4 bedrooms and 3 full baths with an open-concept layout. The kitchen offers granite countertops, maple cabinets, and overlooks the spacious family room. The primary suite and two additional bedrooms are located on the first floor, while upstairs features a large game room, a fourth bedroom, and a full bath. Additional highlights include tile flooring in the main living areas, recessed lighting, wrought iron staircase accents, and an attractive stone exterior. A great rental home with plenty of space and modern finishes!
Investor Tools
$202,209Estimated Mortgage Balance
$281,791Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,591
$467,248
2025
$47,362
$443,077
$490,439
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,591
$467,248
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$225,326
No
First
Mar 10, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,209
$281,791
58%
42%
$1,351/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,351/mo
+$1,989/mo
8.3%
