$247,885
NAL Estimated Property Value269 Shelly Ln, Woodway, TX, 76712
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size1.34 acres
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces1
Land Information
APN360371000044080
SubdivisionGeorge Robert
Land UseResidential
Legal DescriptionGEORGE ROBERT ACRES 1.34
Census Tract004000
Assessed Land Value$46,960
Assessed Improvement Value$202,360
Assessment Year2025
About this property
Updated Woodway Ranch Home on 1.3 Acres ::: Beautiful 1998-Built Single-Level w/ Granite Countertops * 3 Bedroom 2 Bathroom 1211sqft w/ 1-Car Garage * Bright & Open Eat-in Kitchen w/ Breakfast-Bar & Walk-In Pantry * New Stainless Whirlpool Appliances * Midway ISD ::: Always Easy to show, V/LB
Investor Tools
$247,885
Estimated Property Value
$195,562Estimated Mortgage Balance
$52,323Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,487 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,936
$247,885
2025
$46,960
$202,360
$249,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,936
$247,885
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na Dba Extraco Mortgage
Conventional
$213,750
No
First
Nov 29, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,562
$52,323
21%
79%
$1,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$1,282/mo
+$188/mo
7.1%
