$328,000
NAL Estimated Property Value26911 Royal Timbers Dr, Kingwood, TX, 77339
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,850 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1263740020013
Lot Number13
SubdivisionKings Manor
Land UseResidential
Legal DescriptionLT 13 BLK 2 KINGS MANOR SEC 17
Census Tract251200
Assessed Land Value$47,736
Assessed Improvement Value$261,678
Assessment Year2025
About this property
Charming 3 bedroom home with wood look tile throughout main living area downstairs. High ceilings and tons of natural light in the den. Cozy window seat in kitchen allows for your guest to visit with you while you cook in your well appointed kitchen. Large game room upstairs gives you tons of extra living space. No back yard neighbors to interrupt your evenings under your pergola enjoying our balmy Texas weather. Home has quick access to Hwy 59, IAH, 99 and The Woodlands.
Investor Tools
$328,000
Estimated Property Value
$276,847Estimated Mortgage Balance
$51,153Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,765
$309,414
2025
$47,736
$261,678
$309,414
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,765
$309,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tjc Mortgage Inc
Conventional
$299,250
No
First
May 10, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,847
$46,153
14%
84%
$1,795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$2,235/mo
$-165/mo
7.6%
