$382,000
NAL Estimated Property Value2693 W Fm 898, Bonham, TX, 75418
$390,673 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Gas Oven
FlooringCarpet, Wood
Exterior
Lot Size7 acres
Building Information
Year Built1945
Garage Spaces2
Land Information
APN80742
Land UseResidential
Legal DescriptionA0810 MC KINNEY & WILLIAMS, ACRES 7.0
Census Tract950402
Assessed Land Value$169,400
Assessed Improvement Value$157,990
Assessment Year2025
About this property
Have you been watching to much HGTV during COVID 19? Well, come turn your dreams into reality, the house has recently been leveled, has new flooring trusses, has new plumbing, mostly new electrical, comes with a workshop out back and 7 beautiful acres. YOU DON'T WANT TO MISS OUT ON THIS DEAL
Investor Tools
$382,000
Estimated Property Value
$95,303Estimated Mortgage Balance
$286,697Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$390,672
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,760
$327,390
2025
$169,400
$157,990
$327,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,760
$327,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Credit Line (Revolving) / Heloc
$100,000
No
First
Oct 25, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,303
$286,697
75%
25%
$600/mo
