$107,000
NAL Estimated Property Value26972 State St, Cleveland, TX, 77328
$139,100 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size1.04 acres
Building Information
Year Built1997
Stories1
Land Information
APN4012-00-10101
Lot Number115-116
SubdivisionDelta Heights
Land UseResidential
Legal DescriptionS401200 - DELTA HEIGHTS, LOT 115, 116, SERIAL AHO1975434, LABEL # PFS0440306
Census Tract692900
Assessed Land Value$19,458
Assessed Improvement Value$30,264
Assessment Year2025
About this property
UNRESTRICTED ON 1.03 ACRES - Own a piece of the country at an affordable price. Cozy 3 bedroom, open concept home zoned to Splendora ISD. Offering plenty of potential to enjoy the outdoors. The property includes the barn/shed located in the back left. Low Tax Rate with Well and Sewer. Location has convenient access to Hwy 59 and Hwy 105.
Investor Tools
$107,000
Estimated Property Value
$0Estimated Mortgage Balance
$107,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$139,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$642 /month
Positive
Cash Flow Estimate:
$214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$939
$49,722
2025
$19,458
$30,264
$49,722
No
Tax History
Year
Tax Paid
Assessed Value
2024
$939
$49,722
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$111,000
100%
0%
$0/mo
