$4,194,711
NAL Estimated Property Value27 Water Front Ave, Lakeway, TX, 78734
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s)
FlooringCarpet, Stone
Exterior
Exterior FeaturesBalcony, Barbecue, Boat Slip, Dock, Private Yard
Lot Size1.09 acres
Building Information
Year Built2007
Stories2
Roof Type104
Garage Spaces4
Land Information
APN01418601300000
Lot Number23
SubdivisionLakeway Sec 37
Land UseResidential
Legal DescriptionLOT 23 BLK A LAKEWAY SEC 37
Census Tract035400
Assessed Land Value$1,725,000
Assessed Improvement Value$2,469,711
Assessment Year2025
About this property
Luxury lakefront retreat in the prestigious gated Waterfront Estates. This xtraordinary 8,150 sf, 5 bed., 4/2.5 bath home offers custom craftsmanship throughout, chiseled imported stone, elevator, wine room, 4 indoor fireplaces, 2 indoor kitchens, media room, large 5th bedroom currently being used as gameroom. Spacious master suite w/private sitting area, bonus room, 2nd study w/see-through fireplace. Tiered pools, outdoor kitchen, electric tram, 1408 sf, 2 story dock, boat slip & double jet ski slip.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$4,194,711
Estimated Property Value
$2,141,018Estimated Mortgage Balance
$2,058,038Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$25,168 /month
Positive
Cash Flow Estimate:
$8,389 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,043/month
$770/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$63,542
$4,194,711
2025
$1,725,000
$2,469,711
$4,194,711
No
Tax History
Year
Tax Paid
Assessed Value
2024
$63,542
$4,194,711
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$2,405,000
No
First
Aug 19, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,141,018
$2,053,693
48%
51%
$14,420/mo
