$168,000
NAL Estimated Property Value270 Ferndale Ln, Beaumont, TX, 77707
Recently Sold
8/25/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,398 sqft
Building Information
Year Built1968
Stories1
Garage Spaces1
Land Information
APN069150-000-011500-00000
Lot Number23
SubdivisionWestfield Terrace
Land UseResidential
Legal DescriptionWESTFIELD TERRACE-4 L23 B6
Census Tract000304
Assessed Land Value$6,580
Assessed Improvement Value$141,594
Assessment Year2025
About this property
West end rental. Four bedrooms, 2 full baths, 2 car garage, large living room with a spacious kitchen. Owner just installed all new commercial grade vinyl floor planks throughout.
Investor Tools
$168,000
Estimated Property Value
$55,101Estimated Mortgage Balance
$113,002Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,348
$148,174
2025
$6,580
$141,594
$148,174
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,348
$148,174
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dugood Fcu
Commercial
$60,000
No
First
Mar 29, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,101
$132,899
70%
33%
$360/mo
