$194,000
NAL Estimated Property Value2700 1st Street, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size12,911 sqft
Building Information
Year Built1974
Land Information
APN59098
SubdivisionOutlot
Land UseResidential
Legal DescriptionOUTLOT 423, LOT 131X91
Census Tract951000
Assessed Land Value$4,520
Assessed Improvement Value$159,060
Assessment Year2025
About this property
VERY NICE PROPERTY THAT HAS BEEN TOTALY UPDATED, NEW CARPET, NEW LAMINATE, NEW DISHWASHER, NEW STOVE, NEW GRANITE COUNTER TOPS, CHAIN LINK FENCED BACK YARD, CENTRAL HEAT AND AIR, NEW CEILING FANS, NEW PLUMBING FIXTURES, NEW PAINT INSIDE AND OUTSIDE, NEW BUILT IN MICROWAVE, BEAUTIFUL TILE SHOWER, WASHER AND DRYER HOOKUPS, WALKIN CLOSETS IN MASTER BEDROOM. THIS HOUSE WONT LAST LONG ITS NICE NEAT AND CLEAN.
Investor Tools
$194,000
Estimated Property Value
$185,236Estimated Mortgage Balance
$8,764Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$330
$163,580
2025
$4,520
$159,060
$163,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$330
$163,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$199,500
Yes
First
Jul 1, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,236
$8,764
4%
95%
$1,197/mo
