$288,044
NAL Estimated Property Value2700 Clovermeadow Drive, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,438 sqft
Building Information
Year Built1990
Stories2
Garage Spaces2
Land Information
APN25405-30-48
Lot Number48
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 30 LOT 48
Census Tract111025
Assessed Land Value$35,000
Assessed Improvement Value$253,044
Assessment Year2025
About this property
**MULTIPLE OFFERS**-Highest and Best by 1pm 5-25-19. Nice well maintained 2 story home with a beautifully landscaped yard. Vaulted ceilings upon entry. First living area flows into the formal dining. The eat in kitchen opens up into the family room with a fireplace. Master suite features a walk in closet and a garden tub with separate shower. Both bathrooms upstairs were recently updated. The backyard has a covered patio, large wood deck and a 12x10 air conditioned building with a front porch.
Investor Tools
$288,044
Estimated Property Value
$142,161Estimated Mortgage Balance
$145,883Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,796
$288,044
2025
$35,000
$253,044
$288,044
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,796
$288,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$164,825
No
First
Jun 28, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,161
$145,883
50%
49%
$989/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$989/mo
+$1,891/mo
12.0%
