$429,000
NAL Estimated Property Value2700 Rough Berry Rd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Lot Size6,704 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02784904220000
Lot Number56
SubdivisionFalcon Pointe Sec 14 (Phs 1)
Land UseResidential
Legal DescriptionLOT 56 BLK A FALCON POINTE SEC 14 (PHS 1)
Census Tract046900
Assessed Land Value$45,230
Assessed Improvement Value$338,933
Assessment Year2025
About this property
This house is special! EXTRA LARGE back yard w/ storage building, CUL DE SAC overlooking GREEN SPACE to enjoy, super flexible FP can easily be converted to another BR, huge gameroom + extra FLEX SPACE, office w/ FRENCH DOORS, GRANITE & STAINLESS kitchen, deco tile backsplash, covered patio, sprinkler system, CROWN molding, water softener, double vanity, garden tub & sep shower, light & bright, perfect for entertaining.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$429,000
Estimated Property Value
$86,628Estimated Mortgage Balance
$342,750Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$856/month
$62/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,132
$384,163
2025
$45,230
$338,933
$384,163
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,132
$384,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$100,000
No
First
Jun 21, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,628
$337,372
79%
20%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$662/mo
+$1,588/mo
6.3%
