$384,000
NAL Estimated Property Value2700 Secret Falls Ct, Pearland, TX, 77089
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size8,668 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1332850020035
Lot Number35
SubdivisionPreserve At Highland Glen
Land UseResidential
Legal DescriptionLT 35 BLK 2 PRESERVE AT HIGHLAND GLEN SEC 1
Census Tract350104
Assessed Land Value$67,931
Assessed Improvement Value$293,296
Assessment Year2025
About this property
You will want to make this amazing floorplan your home. Perfect for hosting friends and family and functional for everyday living. Huge island kitchen opens to the large living area. Updated finishes make this home completely ready for move in. The dining room currently used as a workout room could hold a large table and buffet. Additional workspace off laundry room entrance could be the spot for work or school. Covered patio in the back yard is the perfect place to grill in the evening. Make an appointment to see this beauty today!
Investor Tools
$384,000
Estimated Property Value
$307,164Estimated Mortgage Balance
$76,836Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,225
$361,227
2025
$67,931
$293,296
$361,227
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,225
$361,227
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$314,105
Yes
First
Sep 28, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,164
$79,836
20%
80%
$2,014/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,714/mo
$-394/mo
7.2%
